Wise Class A (WISE)

Sector:

Support

867.50p
   
  • Change Today:
      24.00p
  • 52 Week High: 979.50
  • 52 Week Low: 630.00
  • Currency: UK Pounds
  • Shares Issued: 1,025.00m
  • Volume: 1,354,418
  • Market Cap: £8,892m
  • Beta: 1.42

Dividend Data

  31-Mar-2431-Mar-2331-Mar-2231-Mar-21
Total Dividendn/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations        
Revenue 1,052.00 846.10 559.90 421.00
Operating Profit/(Loss) 501.90 157.20 48.70 44.90
Net Interest (20.50) (10.70) (4.80) (3.80)
Profit Before Tax 481.40 146.50 43.90 41.10
Profit After Tax 354.60 114.00 32.90 30.90
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
PROFIT FOR THE PERIOD 354.60 114.00 32.90 30.90
Attributable to:        
Equity Holders of Parent Company 354.60 114.00 32.90 30.90
Minority Interests n/a n/a n/a n/a
         
Continuing EPS        
Earnings per Share - Basic 34.20p 11.07p 3.40p 3.31p
Earnings per Share - Diluted 33.73p 10.94p 3.18p 3.04p
Earnings per Share - Adjusted 34.20p 11.07p 3.40p 3.31p
Continuing and Discontinued EPS        
Earnings per Share - Basic 34.20p 11.07p 3.40p 3.31p
Earnings per Share - Diluted 33.73p 10.94p 3.18p 3.04p
Earnings per Share - Adjusted 34.20p 11.07p 3.40p 3.31p
         
Dividend per Share n/a n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets        
Non-Current Assets        
Property, Plant & Equipment 34.30 21.10 22.60 24.00
Intangible Assets 6.50 11.40 20.30 27.50
Investment Properties n/a n/a n/a n/a
Investments n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a
Other Non-Current Assets 135.10 131.10 127.90 71.80
  175.90 163.60 170.80 123.30
Current Assets        
Inventories n/a n/a n/a n/a
Trade & Other Receivables 442.80 250.00 137.60 81.30
Cash at Bank & in Hand 10,479.20 7,679.40 6,056.30 3,358.60
Current Asset Investments 4,033.90 3,804.50 1,192.40 737.50
Other Current Assets 5.60 6.70 7.30 1.10
  14,961.50 11,740.60 7,393.60 4,178.50
         
Other Assets n/a n/a n/a n/a
Total Assets 15,137.40 11,904.20 7,564.40 4,301.80
         
Liabilities        
Current Liabilities        
Borrowings 209.40 256.60 5.50 3.50
Other Current Liabilities 13,882.50 11,029.40 7,041.10 3,893.20
  14,091.90 11,286.00 7,046.60 3,896.70
         
Net Current Assets cn/a cn/a cn/a cn/a
         
Non-Current Liabilities        
Borrowings 14.80 7.80 90.20 95.20
Provisions 4.70 3.80 2.70 2.00
Other Non-Current Liabilities 46.10 29.70 15.70 22.60
  65.60 41.30 108.60 119.80
         
Other Liabilities n/a n/a n/a n/a
Total Liabilities 14,157.50 11,327.30 7,155.20 4,016.50
         
Net Assets 979.90 576.90 409.20 285.30
         
Capital & Reserves        
Share Capital 10.20 10.20 10.20 9.40
Share Premium Account n/a n/a n/a n/a
Other Reserves 226.80 208.90 174.50 113.30
Retained Earnings 742.90 357.80 224.50 162.60
Shareholders Funds 979.90 576.90 409.20 285.30
         
Minority Interests/Other Equity n/a n/a n/a n/a
Total Equity 979.90 576.90 409.20 285.30
Cash Flow 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 3,248.90 3,919.90 3,138.00 2,073.90
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (142.60) (2,587.30) (490.40) (671.80)
Acquisitions & Disposals gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (125.60) 153.90 (1.30) 24.80
Net Increase/Decrease In Cash 2,980.70 1,486.50 2,646.30 1,426.90
Ratios - based on IFRS 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations        
PE Ratio - Adjusted 27.2 49.1 145.6 n/a
PEG - Adjusted 0.1 0.2 48.5 n/a
Earnings per Share Growth - Adjusted 209% 226% 3% n/a
Dividend Cover n/a n/a n/a n/a
Revenue per Share 102.63p 82.55p 54.62p 41.07p
Pre-Tax Profit per Share 46.97p 14.29p 4.28p 4.01p
Operating Margin 47.71% 18.58% 8.70% 10.67%
Return on Capital Employed 41.74% 18.86% 9.99% 12.52%
Continuing & Discontinued Operations        
PE Ratio - Adjusted 27.2 49.1 145.6 n/a
PEG - Adjusted 0.1 0.2 48.5 n/a
Earnings per Share Growth - Adjusted 209% 226% 3% n/a
Dividend Cover n/a n/a n/a n/a
         
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a
Operating Cash Flow per Share 316.97p 382.43p 306.15p n/a
Cash Incr/Decr per Share 290.80p 145.02p 258.18p 139.21p
Net Asset Value per Share (exc. Intangibles) 94.97p 55.17p 37.94p 25.15p
Net Gearing n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page