Bridgepoint Group (Reg S) (BPT)

Sector:

Financials

Index:

FTSE 250

342.20p
   
  • Change Today:
      10.20p
  • 52 Week High: 383.20
  • 52 Week Low: 209.40
  • Currency: UK Pounds
  • Shares Issued: 822.64m
  • Volume: 202,212
  • Market Cap: £2,815.08m
  • Beta: 1.92

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-20
Interim Dividend4.40p4.00pn/an/a
Final Dividend4.40p4.00p3.64pn/a
Total Dividend8.80p8.00p3.64pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations        
Revenue 321.60 307.40 n/a n/a
Operating Profit/(Loss) 78.40 117.70 70.30 49.90
Net Interest 7.60 9.70 n/a n/a
Profit Before Tax 86.00 127.40 62.60 48.50
Profit After Tax 70.70 120.60 57.80 47.70
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
PROFIT FOR THE PERIOD 70.70 120.60 57.80 47.70
Attributable to:        
Equity Holders of Parent Company 70.70 120.60 57.80 36.50
Minority Interests n/a n/a n/a 11.20
         
Continuing EPS        
Earnings per Share - Basic 8.70p 14.60p 16.00p 1,159.00p
Earnings per Share - Diluted 8.70p 14.60p 16.00p 1,159.00p
Earnings per Share - Adjusted 14.90p 13.80p 16.00p 1,159.00p
Continuing and Discontinued EPS        
Earnings per Share - Basic 8.70p 14.60p 16.00p 1,159.00p
Earnings per Share - Diluted 8.70p 14.60p 16.00p 1,159.00p
Earnings per Share - Adjusted 14.90p 13.80p 16.00p 1,159.00p
         
Dividend per Share 8.80p 8.00p 3.64p 0.79p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets        
Non-Current Assets        
Property, Plant & Equipment 73.70 85.50 75.80 41.60
Intangible Assets 116.60 119.60 122.60 125.70
Investment Properties n/a n/a n/a n/a
Investments 301.40 273.00 n/a n/a
Other Financial Assets n/a n/a n/a n/a
Other Non-Current Assets 90.50 61.90 369.50 270.70
  582.20 540.00 567.90 438.00
Current Assets        
Inventories n/a n/a n/a n/a
Trade & Other Receivables 118.20 184.90 88.20 176.70
Cash at Bank & in Hand 238.80 196.00 323.10 42.30
Current Asset Investments 7.50 n/a n/a n/a
Other Current Assets 1,431.00 866.90 300.90 388.00
  1,795.50 1,247.80 712.20 607.00
         
Other Assets n/a n/a n/a n/a
Total Assets 2,377.70 1,787.80 1,280.10 1,045.00
         
Liabilities        
Current Liabilities        
Borrowings 11.90 6.10 4.00 105.80
Other Current Liabilities 325.80 251.90 127.50 201.90
  337.70 258.00 131.50 307.70
         
Net Current Assets cn/a cn/a cn/a cn/a
         
Non-Current Liabilities        
Borrowings 69.70 77.10 80.80 35.90
Provisions 33.90 19.40 19.70 15.90
Other Non-Current Liabilities 1,215.20 660.60 331.80 295.00
  1,318.80 757.10 432.30 346.80
         
Other Liabilities n/a n/a n/a n/a
Total Liabilities 1,656.50 1,015.10 563.80 654.50
         
Net Assets 721.20 772.70 716.30 390.50
         
Capital & Reserves        
Share Capital 0.10 0.10 0.10 240.90
Share Premium Account 289.80 289.80 289.80 0.50
Other Reserves 12.60 9.10 13.80 27.70
Retained Earnings 418.70 473.70 412.60 39.70
Shareholders Funds 721.20 772.70 716.30 308.80
         
Minority Interests/Other Equity n/a n/a n/a 81.70
Total Equity 721.20 772.70 716.30 390.50
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 147.80 33.90 4.70 28.40
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (372.80) (57.30) (191.10) (111.50)
Acquisitions & Disposals gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 325.60 (86.60) 365.10 225.20
Net Increase/Decrease In Cash 100.60 (110.00) 178.70 142.10
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations        
PE Ratio - Adjusted 18.7 13.8 30.8 n/a
PEG - Adjusted 2.3 n/a n/a n/a
Earnings per Share Growth - Adjusted 8% -14% -99% n/a
Dividend Cover 1.69 1.73 4.40 1,467.09
Revenue per Share 39.78p 37.34p n/a n/a
Pre-Tax Profit per Share 10.64p 15.47p 0.18p 5.90p
Operating Margin 24.38% 38.29% n/a n/a
Return on Capital Employed 10.89% 15.57% 0.09% 11.48%
Continuing & Discontinued Operations        
PE Ratio - Adjusted 18.7 13.8 3,052.5 n/a
PEG - Adjusted 2.3 0.0 n/a n/a
Earnings per Share Growth - Adjusted 8% 8,445% -100% n/a
Dividend Cover 1.69 1.73 0.04 1,467.09
         
Dividend Yield 3.2% 4.2% 0.7% 0.0%
Dividend per Share Growth 10.00% 119.78% 360.76% n/a
Operating Cash Flow per Share 18.28p 4.12p 1.32p n/a
Cash Incr/Decr per Share 12.44p (13.36p) 0.51p 17.27p
Net Asset Value per Share (exc. Intangibles) 74.78p 79.33p 166.77p 32.19p
Net Gearing -21.80% -14.60% -33.27% 32.19%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page