Stockland (SGP)

Index:

ASX 100

 NULL
   
  • 52 Week High: NULL
  • 52 Week Low: $3.66
  • Currency: Australian Dollars
  • Shares Issued: 2,390.08m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing Operations          
Revenue 1,968.90 2,363.20 2,060.10 1,847.40 2,083.00
Operating Profit/(Loss) 653.10 849.80 474.90 (1,674.60) 895.20
Profit Before Tax 457.10 801.50 499.60 (1,958.20) 734.80
Profit After Tax 487.00 754.60 478.40 (1,801.90) 704.60
           
Earnings per Share - Basic 21.10¢ 31.70¢ 20.10¢ (104.10¢) 48.40¢
Earnings per Share - Adjusted 29.30¢ 30.50¢ 29.09¢ 36.50¢ 43.40¢
           
Dividend per Share 24.00¢ 23.70¢ 21.80¢ 34.00¢ 46.50¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Assets          
Non-Current Assets          
Property, Plant & Equipment 214.60 213.60 123.40 259.40 264.00
Intangible Assets 116.60 116.60 108.40 108.40 440.70
Other Non-Current Assets 12,675.00 12,568.60 11,233.80 11,641.40 12,258.30
  13,006.20 12,898.80 11,465.60 12,009.20 12,963.00
Current Assets          
Inventories 907.20 967.50 1,101.90 758.30 1,235.10
Cash at Bank & in Hand 135.60 194.60 911.40 1,176.30 65.10
Other Current Assets 484.90 510.30 478.00 516.70 397.50
  1,527.70 1,672.40 2,491.30 2,451.30 1,697.70
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 14,533.90 14,571.20 13,956.90 14,460.50 14,660.70
Current Liabilities          
Borrowings 144.50 19.70 254.10 203.50 617.80
Other Current Liabilities 2,379.80 2,248.00 1,678.80 1,836.40 1,359.00
           
Current Liabilities 2,524.30 2,267.70 1,932.90 2,039.90 1,976.80
           
Net Current Assets c(996.60) c(595.30) c558.40 c411.40 c(279.10)
           
Borrowings 2,723.10 2,387.70 2,575.40 2,806.30 2,819.00
Other Non-Current Liabilities 1,059.10 1,116.40 783.50 921.80 1,381.30
Non-Current Liabilities 3,782.20 3,504.10 3,358.90 3,728.10 4,200.30
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 6,306.50 5,771.80 5,291.80 5,768.00 6,177.10
           
Net Assets 8,227.40 8,799.40 8,665.10 8,692.50 8,483.60
           
Shareholders Funds 8,227.40 8,799.40 8,665.10 8,692.50 8,484.20
           
Minority Interests/Other Equity n/a n/a n/a n/a (0.60)
Total Equity 8,227.40 8,799.40 8,665.10 8,692.50 8,483.60
Cash Flow 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Net Cash Flow From Operating Activities 398.70 848.70 791.20 601.70 77.90
Net Cash Flow from Investing Activities 275.30 (879.80) (194.10) (414.50) (160.90)
Net Cash Flow from Financing Activities (733.00) (684.90) (870.70) 925.40 50.90
Net Increase/Decrease In Cash (59.00) (716.00) (273.60) 1,112.60 (32.10)
Ratios - based on IFRS 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -4% 5% -20% -16% -1%
Dividend Cover 1.22 1.29 1.33 1.07 0.93
Revenue per Share 82.38¢ 98.88¢ 86.19¢ 77.29¢ 87.15¢
Pre-Tax Profit per Share 19.12¢ 33.53¢ 20.90¢ (81.93¢) 30.74¢
Operating Margin 33.17% 35.96% 23.05% (90.65%) 42.98%
Return on Capital Employed 4.16% 7.23% 4.39% n/a 6.40%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth 1.27% 8.72% (35.88%) (26.88%) 4.97%
Operating Cash Flow per Share 16.68¢ 35.51¢ 33.10¢ 25.18¢ 3.26¢
Cash Incr/Decr per Share (2.47¢) (29.96¢) (11.45¢) 46.55¢ (1.34¢)
Net Asset Value per Share (exc. Intangibles) 339.35¢ 363.28¢ 358.01¢ 359.15¢ 336.51¢
Net Gearing 33.21% 25.15% 22.14% 21.09% 39.74%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page