EVT Limited (EVT)

 NULL
   
  • 52 Week High: NULL
  • 52 Week Low: $9.99
  • Currency: Australian Dollars
  • Shares Issued: 160.56m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Continuing Operations          
Revenue 794.95 705.13 570.87 623.88 558.20
Operating Profit/(Loss) 91.78 50.20 42.08 63.30 87.83
Profit Before Tax 136.44 88.55 83.91 78.82 76.60
Profit After Tax 98.77 65.62 63.16 58.89 n/a
           
Earnings per Share - Basic 66.40¢ 47.69¢ 46.28¢ 61.01¢ 44.67¢
Earnings per Share - Adjusted 61.50¢ 51.57¢ 46.28¢ 61.01¢ 44.67¢
           
Dividend per Share 37.00¢ 30.22¢ 28.33¢ 26.44¢ 22.67¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Assets          
Non-Current Assets          
Property, Plant & Equipment 599.08 561.75 482.76 478.09 448.43
Intangible Assets 32.89 14.86 14.85 13.73 15.22
Other Non-Current Assets 236.09 181.52 175.49 258.53 275.09
  868.06 758.13 673.10 750.36 738.75
Current Assets          
Inventories 18.12 13.78 11.94 10.61 10.74
Cash at Bank & in Hand 45.29 23.23 28.47 21.80 22.57
Other Current Assets 57.08 43.34 39.03 43.45 31.77
  120.49 80.35 79.44 75.86 65.08
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 988.55 838.48 752.53 826.22 803.83
Current Liabilities          
Borrowings 4.99 6.71 12.20 46.58 n/a
Other Current Liabilities 155.07 140.59 131.54 107.31 154.14
           
Current Liabilities 160.07 147.30 143.74 153.88 154.14
           
Net Current Assets c(39.58) c(66.95) c(64.30) c(78.02) c(89.06)
           
Borrowings 41.63 73.25 24.89 147.07 n/a
Other Non-Current Liabilities 26.67 18.84 18.86 17.71 187.84
Non-Current Liabilities 68.30 92.09 43.76 164.78 187.84
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 228.37 239.39 187.49 318.66 341.97
           
Net Assets 760.19 599.09 565.04 507.56 461.70
           
Shareholders Funds 760.19 598.99 564.82 507.43 461.70
           
Minority Interests/Other Equity n/a 0.09 0.22 0.12 n/a
Total Equity 760.19 599.09 565.04 507.56 461.70
Cash Flow 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Net Cash Flow From Operating Activities 136.59 101.99 103.00 63.05 70.92
Net Cash Flow from Investing Activities (148.49) (112.99) 59.65 (23.90) (54.76)
Net Cash Flow from Financing Activities 35.42 5.43 (156.49) (39.35) (8.75)
Net Increase/Decrease In Cash 23.52 (5.57) 6.16 (0.20) 7.41
Ratios - based on IFRS 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 19% 11% -24% 37% 48%
Dividend Cover 1.66 1.71 1.63 2.31 1.97
Revenue per Share 495.11¢ 439.17¢ 355.55¢ 388.56¢ 347.66¢
Pre-Tax Profit per Share 84.98¢ 55.15¢ 52.26¢ 49.09¢ 47.71¢
Operating Margin 11.55% 7.12% 7.37% 10.15% 15.73%
Return on Capital Employed 17.63% 13.33% 14.29% 11.47% 17.16%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth 22.43% 6.67% 7.14% 16.67% 29.73%
Operating Cash Flow per Share 85.07¢ 63.52¢ 64.15¢ 39.27¢ 44.17¢
Cash Incr/Decr per Share 14.65¢ (3.47¢) 3.84¢ (0.12¢) 4.62¢
Net Asset Value per Share (exc. Intangibles) 452.97¢ 363.87¢ 342.67¢ 307.56¢ 278.08¢
Net Gearing 0.18% 9.47% 1.53% 33.87% n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page