Auckland International Airport Limited (AIA)

 NULL
   
  • 52 Week High: NULL
  • 52 Week Low: $6.55
  • Currency: Australian Dollars
  • Shares Issued: 1,211.32m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07
Continuing Operations          
Revenue 396.26 361.43 365.68 349.42 321.04
Operating Profit/(Loss) 204.08 228.37 157.45 231.38 338.79
Profit Before Tax 138.64 158.20 85.42 160.45 276.95
Profit After Tax 100.76 29.69 41.72 112.96 230.86
           
Earnings per Share - Basic 8.50 2.62 3.37 9.16 18.75
Earnings per Share - Adjusted 10.20 9.28 8.63 9.16 18.75
           
Dividend per Share 9.67 9.11 8.13 8.13 8.13
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07
Assets          
Non-Current Assets          
Property, Plant & Equipment 3,035.42 2,532.86 2,547.61 2,523.02 2,428.00
Intangible Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 753.33 660.37 479.54 536.99 527.07
  3,788.75 3,193.23 3,027.15 3,060.01 2,955.08
Current Assets          
Inventories 0.07 0.10 0.13 0.18 0.13
Cash at Bank & in Hand 46.15 36.05 34.32 0.69 1.59
Other Current Assets 31.25 32.67 26.55 32.03 25.88
  77.46 68.82 61.00 32.90 27.61
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 3,866.21 3,262.06 3,088.15 3,092.91 2,982.68
Current Liabilities          
Borrowings 432.01 206.78 273.00 300.79 317.04
Other Current Liabilities 67.07 58.01 49.28 49.64 61.23
           
Current Liabilities 499.07 264.79 322.28 350.44 378.28
           
Net Current Assets c(421.61) c(195.96) c(261.27) c(317.54) c(350.67)
           
Borrowings 652.64 885.22 803.71 741.73 587.49
Other Non-Current Liabilities 246.96 198.42 121.02 104.11 101.95
Non-Current Liabilities 899.61 1,083.63 924.73 845.84 689.44
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1,398.68 1,348.42 1,247.00 1,196.27 1,067.72
           
Net Assets 2,467.53 1,913.63 1,841.15 1,896.63 1,914.96
           
Shareholders Funds 2,467.53 1,913.63 1,841.15 1,896.63 1,914.96
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,467.53 1,913.63 1,841.15 1,896.63 1,914.96
Cash Flow 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07
Net Cash Flow From Operating Activities 174.94 176.26 170.08 134.33 147.15
Net Cash Flow from Investing Activities (82.28) (224.13) (93.34) (146.08) (101.87)
Net Cash Flow from Financing Activities (82.57) 49.61 (43.11) 10.85 (44.01)
Net Increase/Decrease In Cash 10.09 1.73 33.63 (0.90) 1.27
Ratios - based on IFRS 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 10% 8% -6% -51% 124%
Dividend Cover 1.06 1.02 1.06 1.13 2.31
Revenue per Share 32.71 29.84 30.19 28.85 26.50
Pre-Tax Profit per Share 11.45 13.06 7.05 13.25 22.86
Operating Margin 51.50% 63.18% 43.06% 66.22% 105.53%
Return on Capital Employed 3.90% 5.26% 2.93% 5.46% 9.82%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth 6.10% 12.04% n/a n/a n/a
Operating Cash Flow per Share 14.44 14.55 14.04 11.09 12.15
Cash Incr/Decr per Share 0.83 0.14 2.78 (0.07) 0.10
Net Asset Value per Share (exc. Intangibles) 203.71 157.98 152.00 156.58 158.09
Net Gearing 42.09% 55.18% 56.62% 54.93% 47.15%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page