Digital Look

Welcome to Digital Look++,
you are not logged in

Ansell Limited (ANN)

NULL

	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
Balance Sheet	30-Jun-12	30-Jun-11	30-Jun-10	30-Jun-09	30-Jun-08
Assets
Non-Current Assets
Property, Plant & Equipment	150.60	140.90	164.20	176.80	167.90
Intangible Assets	389.60	339.00	358.70	354.80	314.30
Other Non-Current Assets	144.80	117.60	126.00	124.90	91.40
	685.00	597.50	648.90	656.50	573.60
Current Assets
Inventories	212.50	185.40	210.00	189.20	168.10
Cash at Bank & in Hand	245.80	239.00	231.50	268.20	196.00
Other Current Assets	205.00	194.40	207.20	198.20	218.80
	663.30	618.80	648.70	655.60	582.90

Other Assets	n/a	n/a	n/a	n/a	n/a
Total Assets	1,348.30	1,216.30	1,297.60	1,312.10	1,156.50
Current Liabilities
Borrowings	16.70	185.20	57.00	145.70	14.40
Other Current Liabilities	236.70	239.60	249.30	189.40	222.10

Current Liabilities	253.40	424.80	306.30	335.10	236.50

Net Current Assets	_c409.90	_c194.00	_c342.40	_c320.50	_c346.40

Borrowings	284.20	42.20	236.40	249.50	319.40
Other Non-Current Liabilities	89.90	71.70	90.30	88.40	54.60
Non-Current Liabilities	374.10	113.90	326.70	337.90	374.00

Other Liabilities	n/a	n/a	n/a	n/a	n/a
Total Liabilities	627.50	538.70	633.00	673.00	610.50

Net Assets	720.80	677.60	664.60	639.10	546.00

Shareholders Funds	706.70	663.90	650.70	624.50	533.30

Minority Interests/Other Equity	14.10	13.70	13.90	14.60	12.70
Total Equity	720.80	677.60	664.60	639.10	546.00

Cash Flow	30-Jun-12	30-Jun-11	30-Jun-10	30-Jun-09	30-Jun-08
Net Cash Flow From Operating Activities	95.20	129.10	190.80	131.40	162.50
Net Cash Flow from Investing Activities	(76.10)	(43.10)	(47.70)	(30.50)	(22.20)
Net Cash Flow from Financing Activities	(14.00)	(62.50)	(173.50)	(41.40)	(167.20)
Net Increase/Decrease In Cash	5.10	23.50	(30.40)	59.50	(26.90)

Ratios - based on IFRS	30-Jun-12	30-Jun-11	30-Jun-10	30-Jun-09	30-Jun-08
Continuing Operations
PE Ratio - Adjusted	n/a	n/a	n/a	n/a	n/a
PEG - Adjusted	n/a	n/a	n/a	n/a	n/a
Earnings per Share Growth - Adjusted	7%	3%	0%	21%	9%
Dividend Cover	2.79	2.80	2.94	3.19	2.79
Revenue per Share	919.04¢	920.18¢	928.32¢	1,019.98¢	938.96¢
Pre-Tax Profit per Share	109.01¢	101.61¢	100.63¢	97.84¢	85.39¢
Operating Margin	12.26%	11.38%	11.63%	10.53%	9.92%
Return on Capital Employed	22.86%	23.80%	22.26%	19.09%	20.02%

Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend per Share Growth	7.58%	8.20%	8.93%	5.66%	10.42%
Operating Cash Flow per Share	71.82¢	97.39¢	143.93¢	99.12¢	122.58¢
Cash Incr/Decr per Share	3.85¢	17.73¢	(22.93¢)	44.88¢	(20.29¢)
Net Asset Value per Share (exc. Intangibles)	249.85¢	255.43¢	230.76¢	214.47¢	174.79¢
Net Gearing	7.80%	-1.75%	9.51%	20.34%	25.84%

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: Forecast figures based on normalised accounts.