Auswide Bank Ltd (ABA)

 NULL
   
  • 52 Week High: NULL
  • 52 Week Low: $3.57
  • Currency: Australian Dollars
  • Shares Issued: 42.13m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Continuing Operations          
Revenue 70.26 66.86 40.43 34.83 108.77
Operating Profit/(Loss) 31.19 24.41 23.80 21.56 20.21
Profit Before Tax 31.89 25.15 25.00 22.59 20.21
Profit After Tax 22.27 17.07 18.10 16.08 n/a
           
Earnings per Share - Basic 70.54¢ 56.41¢ 68.02¢ 63.85¢ 57.47¢
Earnings per Share - Adjusted 70.54¢ 56.41¢ 68.02¢ 63.85¢ 57.47¢
           
Dividend per Share 63.00¢ 60.00¢ 66.00¢ 60.00¢ 51.50¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Assets          
Non-Current Assets          
Property, Plant & Equipment 20.51 22.18 21.89 17.33 17.16
Intangible Assets 42.06 42.06 41.31 n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  62.57 64.23 63.20 17.33 17.16
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 89.17 78.17 72.36 50.07 60.47
Other Current Assets n/a n/a n/a n/a n/a
  89.17 78.17 72.36 50.07 60.47
           
Other Assets 2,573.17 2,335.69 2,142.14 1,664.11 1,567.49
Total Assets 2,724.91 2,478.10 2,277.71 1,731.51 1,645.12
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets cn/a cn/a c72.36 c50.07 c60.47
           
Borrowings 928.60 815.46 968.39 768.39 n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 928.60 815.46 968.39 768.39 n/a
           
Other Liabilities 1,635.72 1,511.66 n/a n/a n/a
Total Liabilities 2,564.32 2,327.12 968.39 768.39 n/a
           
Net Assets 160.59 150.98 140.03 92.30 88.78
           
Shareholders Funds 161.06 151.41 140.48 92.69 88.78
           
Minority Interests/Other Equity (0.47) (0.44) (0.45) (0.39) n/a
Total Equity 160.59 150.98 140.03 92.30 88.78
Cash Flow 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Net Cash Flow From Operating Activities 28.77 22.43 14.73 10.96 14.53
Net Cash Flow from Investing Activities (239.07) (195.25) (146.90) (93.55) (98.11)
Net Cash Flow from Financing Activities 221.30 178.63 154.46 72.18 100.64
Net Increase/Decrease In Cash 11.00 5.81 22.29 (10.40) 17.07
Ratios - based on IFRS 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 25% -17% 6% 11% 20%
Dividend Cover 1.12 0.94 1.03 1.06 1.12
Revenue per Share 166.77¢ 158.70¢ 95.97¢ 82.67¢ 258.19¢
Pre-Tax Profit per Share 75.69¢ 59.69¢ 59.34¢ 53.62¢ 47.97¢
Operating Margin 44.39% 36.50% 58.87% 61.90% 18.58%
Return on Capital Employed 3.05% 2.72% 2.34% 2.62% 22.76%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth 5.00% (9.09%) 10.00% 16.50% 22.62%
Operating Cash Flow per Share 68.28¢ 53.24¢ 34.96¢ 26.02¢ 34.50¢
Cash Incr/Decr per Share 26.10¢ 13.80¢ 52.90¢ (24.69¢) 40.52¢
Net Asset Value per Share (exc. Intangibles) 281.35¢ 258.54¢ 234.32¢ 219.09¢ 210.73¢
Net Gearing 521.20% 486.93% 637.82% 774.93% n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page