Westpac Banking Corporation (WBC)

Index:

ASX 100

 NULL
   
  • 52 Week High: NULL
  • 52 Week Low: $20.80
  • Currency: Australian Dollars
  • Shares Issued: 3,434.80m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08 30-Sep-07
Continuing Operations          
Revenue 16,913.00 16,910.00 16,505.00 11,071.00 10,173.00
Operating Profit/(Loss) 8,514.00 8,038.00 6,096.00 5,219.00 5,148.00
Profit Before Tax 8,514.00 8,038.00 6,096.00 5,219.00 5,148.00
Profit After Tax 7,059.00 6,412.00 3,517.00 3,932.00 3,518.00
           
Earnings per Share - Basic 231.42¢ 212.75¢ 124.55¢ 204.91¢ 185.64¢
Earnings per Share - Adjusted 231.42¢ 212.75¢ 124.55¢ 204.91¢ 185.64¢
           
Dividend per Share 154.94¢ 138.06¢ 115.22¢ 141.04¢ 130.11¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08 30-Sep-07
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,158.00 1,010.00 888.00 505.00 489.00
Intangible Assets 11,779.00 11,504.00 11,541.00 2,989.00 2,989.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  12,937.00 12,514.00 12,429.00 3,494.00 3,478.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 16,258.00 4,464.00 3,272.00 4,809.00 2,243.00
Other Current Assets n/a n/a n/a n/a n/a
  16,258.00 4,464.00 3,272.00 4,809.00 2,243.00
           
Other Assets 641,033.00 601,299.00 573,886.00 431,373.00 371,932.00
Total Assets 670,228.00 618,277.00 589,587.00 439,676.00 377,653.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a c2,243.00
           
Borrowings 173,832.00 159,968.00 142,491.00 105,116.00 n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 173,832.00 159,968.00 142,491.00 105,116.00 n/a
           
Other Liabilities 452,588.00 418,191.00 410,525.00 315,089.00 n/a
Total Liabilities 626,420.00 578,159.00 553,016.00 420,205.00 n/a
           
Net Assets 43,808.00 40,118.00 36,571.00 19,471.00 17,831.00
           
Shareholders Funds 41,826.00 38,189.00 34,637.00 17,547.00 15,919.00
           
Minority Interests/Other Equity 1,982.00 1,929.00 1,934.00 1,924.00 1,912.00
Total Equity 43,808.00 40,118.00 36,571.00 19,471.00 17,831.00
Cash Flow 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08 30-Sep-07
Net Cash Flow From Operating Activities (12,014.00) 468.00 23,337.00 (10,727.00) (1,275.00)
Net Cash Flow from Investing Activities (21,998.00) (34,258.00) (34,560.00) (28,771.00) (61,004.00)
Net Cash Flow from Financing Activities 44,809.00 35,111.00 9,743.00 42,024.00 61,482.00
Net Increase/Decrease In Cash 10,797.00 1,321.00 (1,480.00) 2,526.00 (797.00)
Ratios - based on IFRS 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08 30-Sep-07
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 9% 71% -39% 10% 12%
Dividend Cover 1.49 1.54 1.08 1.45 1.43
Revenue per Share 492.40¢ 492.31¢ 480.52¢ 322.32¢ 296.18¢
Pre-Tax Profit per Share 247.88¢ 234.02¢ 177.48¢ 151.94¢ 149.88¢
Operating Margin 50.34% 47.53% 36.93% 47.14% 50.60%
Return on Capital Employed 4.14% 4.26% 3.64% 4.29% 34.69%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth 12.23% 19.83% (18.31%) 8.40% 12.93%
Operating Cash Flow per Share (349.77¢) 13.62¢ 679.43¢ (312.30¢) (37.12¢)
Cash Incr/Decr per Share 314.34¢ 38.46¢ (43.09¢) 73.54¢ (23.20¢)
Net Asset Value per Share (exc. Intangibles) 932.49¢ 833.06¢ 728.72¢ 479.85¢ 432.11¢
Net Gearing 376.74% 407.20% 401.94% 571.65% n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page