Metgasco Limited (MEL)

 NULL
   
  • 52 Week High: NULL
  • 52 Week Low: $0.00
  • Currency: Australian Dollars
  • Shares Issued: 390.60m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Continuing Operations          
Revenue n/a 0.31 0.37 n/a n/a
Operating Profit/(Loss) (5.50) (4.38) (2.90) (2.27) (1.16)
Profit Before Tax (4.55) (4.10) (2.13) (1.89) (1.04)
Profit After Tax (4.55) (4.10) (2.13) (1.89) (1.04)
           
Earnings per Share - Basic (2.10¢) (2.90¢) (1.70¢) (1.90¢) (1.40¢)
Earnings per Share - Adjusted (2.10¢) (2.90¢) (1.70¢) (1.90¢) (1.40¢)
           
Dividend per Share n/a n/a n/a n/a n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Assets          
Non-Current Assets          
Property, Plant & Equipment 4.26 3.69 3.19 1.41 0.48
Intangible Assets 47.84 25.65 22.07 10.11 6.19
Other Non-Current Assets 0.68 0.58 n/a n/a 0.06
  52.78 29.92 25.26 11.52 6.73
Current Assets          
Inventories 1.17 1.52 1.47 0.32 n/a
Cash at Bank & in Hand 20.14 17.34 6.77 17.20 1.13
Other Current Assets 0.73 0.45 1.37 1.80 0.31
  22.04 19.30 9.61 19.32 1.44
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 74.82 49.22 34.87 30.84 8.17
Current Liabilities          
Borrowings 0.11 0.10 0.05 n/a n/a
Other Current Liabilities 1.62 1.51 3.08 6.76 0.57
           
Current Liabilities 1.73 1.61 3.13 6.76 0.57
           
Net Current Assets c20.30 c17.69 c6.48 c12.56 c0.87
           
Borrowings 0.20 0.15 0.15 0.02 n/a
Other Non-Current Liabilities 0.41 0.05 0.03 0.01 n/a
Non-Current Liabilities 0.61 0.20 0.18 0.03 n/a
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 2.34 1.81 3.31 6.80 0.57
           
Net Assets 72.48 47.41 31.56 24.04 7.60
           
Shareholders Funds 72.48 47.41 31.56 24.04 7.60
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 72.48 47.41 31.56 24.04 7.60
Cash Flow 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Net Cash Flow From Operating Activities (3.89) (3.18) (1.10) (2.35) (0.78)
Net Cash Flow from Investing Activities (22.24) (5.35) (17.55) 0.37 (4.59)
Net Cash Flow from Financing Activities 28.93 19.09 8.21 18.06 3.79
Net Increase/Decrease In Cash 2.80 10.57 (10.43) 16.08 (1.59)
Ratios - based on IFRS 30-Jun-10 30-Jun-09 30-Jun-08 30-Jun-07 30-Jun-06
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share n/a 0.079¢ 0.095¢ n/a n/a
Pre-Tax Profit per Share (1.16¢) (1.05¢) (0.55¢) (0.48¢) (0.27¢)
Operating Margin n/a (1,422.05%) (783.78%) n/a n/a
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share (1.00¢) (0.81¢) (0.28¢) (0.60¢) n/a
Cash Incr/Decr per Share 0.72¢ 2.71¢ (2.67¢) 4.12¢ (0.41¢)
Net Asset Value per Share (exc. Intangibles) 6.31¢ 5.57¢ 2.43¢ 3.57¢ 0.36¢
Net Gearing -27.35% -36.03% -20.83% -71.46% n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page