Prudential (PRU)

Sector:

Insurance

Index:

FTSE 100

1,114.50p
   
  • Change Today:
      25.50p
  • 52 Week High: 1,371.50p
  • 52 Week Low: 797.60p
  • Currency: UK Pounds
  • Shares Issued: 2,749.67m
  • Volume: 4,872,700
  • Market Cap: £30,645m
  • RiskGrade: 188

Dividend Data

  31-Dec-2231-Dec-2131-Dec-2031-Dec-1931-Dec-18
Total Dividend18.78¢17.23¢16.10¢46.26¢49.35p
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue (8.22) 26.50 36,247.00 45,064.00 45,614.00
Operating Profit/(Loss) 1,653.00 2,994.00 2,978.00 1,890.00 3,238.00
Profit Before Tax 1,482.00 3,018.00 3,179.00 2,287.00 3,557.00
Profit After Tax 1,007.00 2,214.00 2,468.00 1,953.00 2,881.00
Discontinued Operations          
Profit After Tax n/a (5,027.00) (283.00) (1,161.00) 1,142.00
PROFIT FOR THE PERIOD 1,007.00 (2,813.00) 2,185.00 792.00 4,023.00
Attributable to:          
Equity Holders of Parent Company 998.00 (2,042.00) 2,118.00 783.00 4,019.00
Minority Interests 9.00 (771.00) 67.00 9.00 4.00
           
Continuing EPS          
Earnings per Share - Basic 36.50¢ 83.40¢ 94.60¢ 75.10¢ 111.70¢
Earnings per Share - Diluted 36.50¢ 83.40¢ 94.60¢ 75.10¢ 111.70¢
Earnings per Share - Adjusted 100.50¢ 101.50¢ 86.60¢ 175.00¢ 145.20¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 36.50¢ (77.70¢) 81.60¢ 30.30¢ 156.00¢
Earnings per Share - Diluted 36.50¢ (77.70¢) 81.60¢ 30.30¢ 156.00¢
Earnings per Share - Adjusted 100.50¢ 101.50¢ 86.60¢ 175.00¢ 145.20¢
           
Dividend per Share 18.78¢ 17.23¢ 16.10¢ 46.26¢ 63.44¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Assets          
Property, Plant & Equipment 419.00 478.00 893.00 1,065.00 1,795.00
Intangible Assets 8,045.00 7,765.00 21,306.00 18,445.00 17,550.00
Investment Properties 37.00 38.00 23.00 25.00 22,829.00
Investments 59,594.00 63,784.00 282,464.00 252,698.00 299,008.00
Other Financial Assets 569.00 481.00 n/a 152,898.00 250,721.00
Insurance/Re-Insurance Assets 2,807.00 9,753.00 46,595.00 13,856.00 14,193.00
           
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 1,694.00 1,779.00 n/a 3,695.00 8,708.00
Cash at Bank & in Hand 5,514.00 7,170.00 8,018.00 6,965.00 15,442.00
Other Current Assets n/a n/a 125,829.00 n/a n/a
Other Assets 87,263.00 107,854.00 30,969.00 4,567.00 17,564.00
Total Assets 165,942.00 199,102.00 516,097.00 454,214.00 647,810.00
           
Liabilities          
Insurance Contracts 122,263.00 151,915.00 436,787.00 380,143.00 410,947.00
Provisions for Risks and Charges n/a n/a n/a n/a n/a
Other Insurance Liabilities n/a n/a n/a n/a n/a
Borrowings 5,076.00 6,988.00 9,077.00 8,239.00 16,050.00
Provisions 3,220.00 3,234.00 6,425.00 5,703.00 6,495.00
Other Liabilities 18,256.00 19,701.00 41,689.00 40,460.00 192,327.00
Total Liabilities 148,815.00 181,838.00 493,978.00 434,545.00 625,819.00
           
Net Assets 17,127.00 17,264.00 22,119.00 19,669.00 21,991.00
           
Capital & Reserves          
Share Capital 182.00 182.00 20,878.00 172.00 166.00
Share Premium Account 5,006.00 5,010.00 n/a 2,625.00 2,502.00
Other Reserves 962.00 1,680.00 n/a 3,105.00 21,817.00
Retained Earnings 10,810.00 10,216.00 n/a 13,575.00 (2,517.00)
Shareholders Funds 16,960.00 17,088.00 20,878.00 19,477.00 21,968.00
           
Minority Interests/Other Equity 167.00 176.00 1,241.00 192.00 23.00
Total Equity 17,127.00 17,264.00 22,119.00 19,669.00 21,991.00
Cash Flow 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Net Cash Flow From Operating Activities 1,078.00 278.00 2,773.00 (72.00) 3,355.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (39.00) (726.00) (1,193.00) (324.00) (576.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (2,520.00) 1,265.00 (258.00) (2,594.00) (659.00)
Net Increase/Decrease In Cash (1,481.00) 817.00 1,322.00 (2,990.00) 2,120.00
Ratios - based on IFRS 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
PE Ratio - Adjusted 13.9 15.6 19.3 10.3 12.0
PEG - Adjusted n/a 0.9 n/a 0.5 n/a
Earnings per Share Growth - Adjusted -1% 17% -50% 20% -19%
Dividend Cover 5.35 5.89 5.38 3.78 2.29
Revenue per Share (0.30p) 0.010p 1,395.73p 1,741.94p 1,771.42p
Pre-Tax Profit per Share 53.90p 1.16p 122.41p 88.40p 138.14p
Operating Margin (20,111.94%) 11,298.11% 8.22% 4.19% 7.10%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 13.9 1,541.4 19.3 10.3 12.0
PEG - Adjusted 0.0 n/a n/a 0.5 n/a
Earnings per Share Growth - Adjusted 9,709% -99% -50% 20% -19%
Dividend Cover 5.35 0.06 5.38 3.78 2.29
           
Dividend Yield 1.3% 1.1% 1.0% 2.6% 3.7%
Dividend per Share Growth 9.00% 7.02% (65.20%) (27.08%) 34.98%
Operating Cash Flow per Share 39.20p 10.58p 106.78p (2.78p) 130.29p
Cash Incr/Decr per Share (53.86p) 0.31p 50.91p (115.58p) 82.33p
Net Asset Value per Share (exc. Intangibles) 330.29p 361.45p 31.30p 47.31p 172.47p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page