Games Workshop Group (GAW)

Sector:

Leisure Products

Index:

FTSE 250

9,925.00p
   
  • Change Today:
    -55.00p
  • 52 Week High: 11,700.00
  • 52 Week Low: 9,125.00
  • Currency: UK Pounds
  • Shares Issued: 32.95m
  • Volume: 35,913
  • Market Cap: £3,270.47m
  • RiskGrade: 162

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 26-Nov-23 27-Nov-22 28-Nov-21 29-Nov-20 01-Dec-19
Continuing Operations          
Revenue 247.70 226.60 211.60 186.80 148.40
Operating Profit/(Loss) 94.50 83.60 88.50 92.00 59.20
Profit Before Tax 95.20 83.60 88.20 91.60 58.60
Profit After Tax 71.40 66.50 71.20 73.90 47.50
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 71.40 66.50 71.20 73.90 47.50
           
Continuing EPS          
Earnings per Share - Basic 216.90p 202.40p 217.20p 226.10p 145.90p
Earnings per Share - Diluted 216.30p 202.30p 216.60p 224.00p 144.60p
Earnings per Share - Adjusted 216.90p 202.40p 217.20p 226.10p 145.90p
Continuing and Discontinued EPS          
Earnings per Share - Basic 216.90p 202.40p 217.20p 226.10p 145.90p
Earnings per Share - Diluted 216.30p 202.30p 216.60p 224.00p 144.60p
Earnings per Share - Adjusted 216.90p 202.40p 217.20p 226.10p 145.90p
Dividend per Share 195.00p 165.00p 100.00p 80.00p 100.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 26-Nov-23 27-Nov-22 28-Nov-21 29-Nov-20 01-Dec-19
Total Non-Current Assets 155.10 166.50 151.60 129.60 100.80
Net Current Assets cn/a cn/a cn/a cn/a cn/a
Total Assets 349.40 340.50 327.60 271.50 184.90
Total Liabilities 103.90 90.10 93.70 89.30 64.00
Net Assets 245.50 250.40 233.90 182.20 120.90
           
Shareholders Funds 245.50 250.40 233.90 182.20 120.90
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 245.50 250.40 233.90 182.20 120.90

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page