Burford Capital NPV (DI) (BUR)

Sector:

Investment Firms

Index:

FTSE AIM 100

1,098.00p
   
  • Change Today:
    -35.00p
  • 52 Week High: 1,343.00p
  • 52 Week Low: 908.50p
  • Currency: UK Pounds
  • Shares Issued: 219.18m
  • Volume: 176,796
  • Market Cap: £2,406.59m
  • RiskGrade: 127

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-18
Interim Dividend6.25¢6.25¢6.25¢4.17¢n/a
Final Dividend6.25¢n/a6.25¢n/a4.76¢
Total Dividend12.50¢6.25¢12.50¢4.17¢12.50¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-18
Continuing Operations          
Revenue 1,086.90 319.23 217.33 356.99 429.78
Operating Profit/(Loss) 815.67 194.96 68.58 238.54 343.65
Net Interest (99.14) (77.39) (60.30) (39.05) (38.54)
Profit Before Tax 738.28 109.02 n/a 210.24 305.11
Profit After Tax 718.20 97.46 (0.01) 173.30 317.58
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 718.20 97.46 (0.01) 173.30 317.58
Attributable to:          
Equity Holders of Parent Company 610.52 30.51 (0.01) 165.12 317.58
Minority Interests 107.68 66.95 n/a 8.19 n/a
           
Continuing EPS          
Earnings per Share - Basic 279.00¢ 14.00¢ (13.00¢) 37.45¢ 150.70¢
Earnings per Share - Diluted 274.00¢ 14.00¢ (13.00¢) 37.45¢ 150.30¢
Earnings per Share - Adjusted 279.00¢ 14.00¢ (13.00¢) 37.45¢ 150.70¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 279.00¢ 14.00¢ (13.00¢) 37.45¢ 150.70¢
Earnings per Share - Diluted 274.00¢ 14.00¢ (13.00¢) 37.45¢ 150.30¢
Earnings per Share - Adjusted 279.00¢ 14.00¢ (13.00¢) 37.45¢ 150.70¢
           
Dividend per Share 12.50¢ 12.50¢ 12.50¢ 6.24¢ 12.50¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-18
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a 15.23 1.87
Intangible Assets 133.96 133.91 134.02 134.03 152.16
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a 0.58
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a 28.85
  133.96 133.91 134.02 149.26 183.46
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables n/a n/a n/a n/a n/a
Cash at Bank & in Hand 220.55 107.66 180.26 322.08 265.55
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  220.55 107.66 180.26 322.08 265.55
           
Other Assets 5,482.88 4,046.79 3,427.23 2,646.67 1,869.97
Total Assets 5,837.39 4,288.36 3,741.50 3,118.01 2,318.98
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a 9.33
Other Current Liabilities n/a n/a n/a n/a n/a
  n/a n/a n/a n/a 9.33
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a n/a 1,068.47 638.66
Provisions n/a n/a n/a 24.74 4.10
Other Non-Current Liabilities n/a n/a n/a n/a 140.20
  n/a n/a n/a 1,093.22 782.97
           
Other Liabilities 2,629.61 1,901.29 n/a 119.30 163.53
Total Liabilities 2,629.61 1,901.29 1,633.49 1,212.52 955.83
           
Net Assets 3,207.78 2,387.07 2,108.02 1,905.49 1,363.15
           
Capital & Reserves          
Share Capital 602.24 598.81 598.81 598.81 596.45
Share Premium Account 36.54 26.31 n/a n/a n/a
Other Reserves 2.83 43.30 29.29 29.08 50.48
Retained Earnings 1,649.24 1,074.17 1,067.77 1,034.32 716.22
Shareholders Funds 2,290.86 1,742.58 1,695.87 1,662.21 1,363.15
           
Minority Interests/Other Equity 916.92 644.49 412.14 243.28 n/a
Total Equity 3,207.78 2,387.07 2,108.02 1,905.49 1,363.15
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-18
Net Cash Flow From Operating Activities (274.68) (466.10) (585.36) 53.83 (233.31)
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (3.21) (0.41) (0.28) (0.36) (0.10)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 389.53 399.13 444.83 (5.26) 364.88
Net Increase/Decrease In Cash 111.64 (67.38) (140.82) 48.21 131.46
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-18
Continuing Operations          
PE Ratio - Adjusted 5.5 60.6 n/a 24.2 14.0
PEG - Adjusted 0.0 n/a n/a n/a 0.5
Earnings per Share Growth - Adjusted 1,893% n/a n/a -75% 26%
Dividend Cover 22.32 1.12 (1.04) 6.00 12.06
Revenue per Share 495.90¢ 145.65¢ 1.00¢ 81.33¢ 196.09¢
Pre-Tax Profit per Share 336.84¢ 49.74¢ n/a 47.90¢ 139.21¢
Operating Margin 75.05% 61.07% 31.56% 66.82% 79.96%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 5.5 60.6 n/a 48.4 14.0
PEG - Adjusted 0.0 n/a n/a n/a 0.5
Earnings per Share Growth - Adjusted 1,893% n/a n/a -88% 26%
Dividend Cover 22.32 1.12 (0.01) 3.00 12.06
           
Dividend Yield 0.8% 1.5% 1.3% 0.7% 0.6%
Dividend per Share Growth n/a n/a 100.27% (50.07%) 13.64%
Operating Cash Flow per Share (125.32¢) (212.66¢) (267.07¢) 12.26¢ (106.45¢)
Cash Incr/Decr per Share 50.94¢ (30.74¢) (0.65¢) 10.98¢ 59.98¢
Net Asset Value per Share (exc. Intangibles) 1,402.42¢ 1,028.00¢ 900.63¢ 808.23¢ 552.51¢
Net Gearing n/a n/a n/a 44.90% 28.06%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page