Sydbank A/S Sydbank Ord Shs (0MGE)

kr 0.00
   
  • Closing Price Chg:
    kr0.00
  • 52 Week High: kr0.00
  • 52 Week Low: kr0.00
  • Currency: Denmark Kroner
  • Shares Issued: 24.79m
  • Volume: 0

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  kr (Millions) kr (Millions) kr (Millions) kr (Millions) kr (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 6,672.00 4,981.00 4,252.00 3,557.00 3,602.00
Operating Profit/(Loss) 4,274.00 2,395.00 1,757.00 1,013.00 1,076.00
Net Interest n/a n/a n/a n/a n/a
Profit Before Tax 4,281.00 2,405.00 1,764.00 1,021.00 1,081.00
Profit After Tax 3,342.00 1,901.00 1,411.00 799.00 853.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 3,342.00 1,901.00 1,411.00 799.00 853.00
Attributable to:          
Equity Holders of Parent Company 3,342.00 1,901.00 1,411.00 799.00 853.00
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 58.80 32.20 0.23 12.80 13.40
Earnings per Share - Diluted 58.80 32.20 0.23 12.80 13.40
Earnings per Share - Adjusted 58.80 32.20 0.23 12.80 13.40
Continuing and Discontinued EPS          
Earnings per Share - Basic 58.80 32.20 0.23 12.80 13.40
Earnings per Share - Diluted 58.80 32.20 0.23 12.80 13.40
Earnings per Share - Adjusted 58.80 32.20 0.23 12.80 13.40
           
Dividend per Share n/a n/a 0.12 4.00 n/a
  kr (Millions) kr (Millions) kr (Millions) kr (Millions) kr (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,262.00 1,276.00 1,289.00 1,250.00 1,210.00
Intangible Assets 329.00 364.00 405.00 445.00 239.00
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  1,591.00 1,640.00 1,694.00 1,695.00 1,449.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 83.00 71.00 64.00 76.00 70.00
Cash at Bank & in Hand 6,523.00 8,134.00 n/a n/a n/a
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 147,177.00 139,999.00 349.00 147.00 173.00
  153,783.00 148,204.00 413.00 223.00 243.00
           
Other Assets 29,727.00 29,474.00 28,315.00 29,107.00 143,618.00
Total Assets 185,101.00 179,318.00 168,185.00 165,800.00 147,738.00
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 38.00 10.00 19.00 n/a n/a
  38.00 10.00 19.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 11,161.00 13,242.00 13,313.00 9,563.00 7,437.00
Provisions 166.00 197.00 366.00 529.00 477.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  11,327.00 13,439.00 13,679.00 10,092.00 7,914.00
           
Other Liabilities 17,039.00 18,307.00 18,311.00 20,417.00 24,723.00
Total Liabilities 169,353.00 165,337.00 154,973.00 153,294.00 135,974.00
           
Net Assets 15,748.00 13,981.00 13,212.00 12,506.00 11,764.00
           
Capital & Reserves          
Share Capital 565.00 584.00 597.00 597.00 618.00
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves 2,252.00 1,530.00 1,272.00 779.00 897.00
Retained Earnings 12,133.00 11,071.00 10,544.00 10,336.00 9,451.00
Shareholders Funds 14,950.00 13,185.00 12,413.00 11,712.00 10,966.00
           
Minority Interests/Other Equity 798.00 796.00 799.00 794.00 798.00
Total Equity 15,748.00 13,981.00 13,212.00 12,506.00 11,764.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 1,870.00 4,372.00 (3,292.00) 31.00 (5,024.00)
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 24.00 (214.00) (202.00) (2,027.00) (12.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (3,590.00) (1,882.00) 2,937.00 2,124.00 2,931.00
Net Increase/Decrease In Cash (1,696.00) 2,276.00 (557.00) 128.00 (2,105.00)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a 18.2
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 83% 13,770% -98% -4% -24%
Dividend Cover n/a n/a 1.92 3.20 n/a
Revenue per Share 26,917.34 20,095.21 173.15 14,350.26 14,531.81
Pre-Tax Profit per Share 17,271.15 9,702.67 71.84 4,119.09 4,361.16
Operating Margin 64.06% 48.08% 41.32% 28.48% 29.87%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted n/a n/a n/a n/a 18.2
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 83% 1,373,939% -100% -4% -24%
Dividend Cover n/a n/a 0.02 3.20 n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a (96.97%) n/a n/a
Operating Cash Flow per Share 7,544.28 17,638.28 (134.06) 125.07 (20,268.69)
Cash Incr/Decr per Share (6,842.30) 9,182.23 (22.68) 516.40 (8,492.35)
Net Asset Value per Share (exc. Intangibles) 62,206.00 54,936.06 51,668.21 48,658.57 46,496.15
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page