Prudential Plc (PRU)

  9.40
   
  • Change Today:
     0.15
  • 52 Week High:  13.70
  • 52 Week Low:  8.15
  • Currency: Euro
  • Shares Issued: 2,599.65m
  • Volume: 2,610
  • Market Cap:  24,437m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 9,371.00 8,549.00 26,500.00 36,247.00 45,064.00
Operating Profit/(Loss) 2,360.00 (358.00) 2,994.00 2,978.00 1,890.00
Profit Before Tax 2,097.00 (643.00) 3,018.00 3,179.00 2,287.00
Profit After Tax 1,712.00 (997.00) 2,214.00 2,468.00 1,953.00
           
Earnings per Share - Basic 62.10¢ (36.80¢) 83.40¢ 94.60¢ 75.10¢
Earnings per Share - Adjusted 89.00¢ 79.40¢ 101.50¢ 86.60¢ 175.00¢
           
Dividend per Share 20.47¢ 18.78¢ 17.23¢ 16.10¢ 46.26¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 374.00 437.00 478.00 893.00 1,065.00
Intangible Assets 4,882.00 4,774.00 7,765.00 21,306.00 18,445.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  73,843.00 65,755.00 72,546.00 304,686.00 425,131.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 4,751.00 5,514.00 7,170.00 8,018.00 6,965.00
Other Current Assets 34.00 18.00 n/a 125,829.00 n/a
  4,785.00 5,532.00 8,949.00 133,847.00 10,660.00
           
Other Assets 91,832.00 85,972.00 107,854.00 30,969.00 4,567.00
Total Assets 174,066.00 160,249.00 199,102.00 516,097.00 454,214.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 275.00 208.00 n/a n/a n/a
           
Current Liabilities 275.00 208.00 n/a n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 4,874.00 5,076.00 6,988.00 9,077.00 8,239.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 6,348.00 6,421.00 10,222.00 15,502.00 13,942.00
           
Other Liabilities 8,469.00 9,305.00 19,701.00 41,689.00 40,460.00
Total Liabilities 156,083.00 143,351.00 181,838.00 493,978.00 434,545.00
           
Net Assets 17,983.00 16,898.00 17,264.00 22,119.00 19,669.00
           
Shareholders Funds 17,823.00 16,731.00 17,088.00 20,878.00 19,477.00
           
Minority Interests/Other Equity 160.00 167.00 176.00 1,241.00 192.00
Total Equity 17,983.00 16,898.00 17,264.00 22,119.00 19,669.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 832.00 1,078.00 278.00 2,773.00 (209.00)
Net Cash Flow from Investing Activities (360.00) (39.00) (726.00) (1,193.00) (324.00)
Net Cash Flow from Financing Activities (1,210.00) (2,520.00) 1,265.00 (258.00) (2,457.00)
Net Increase/Decrease In Cash (738.00) (1,481.00) 817.00 1,322.00 (2,990.00)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 12.5 17.5 16.1 19.1 n/a
PEG - Adjusted 1.0 n/a 0.9 n/a n/a
Earnings per Share Growth - Adjusted 12% -22% 17% -50% 39%
Dividend Cover 4.35 4.23 5.89 5.38 3.78
Revenue per Share 341.88p 312.46p 10.18p 1,395.73p 1,741.94p
Pre-Tax Profit per Share 76.50p (23.50p) 1.16p 122.41p 88.40p
Operating Margin 25.18% (4.19%) 11.30% 8.22% 4.19%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 1.8% 1.4% 1.1% 1.0% 0.0%
Dividend per Share Growth 9.00% 9.00% 7.02% (65.20%) (6.26%)
Operating Cash Flow per Share 30.35p 39.40p 10.58p 106.78p (8.08p)
Cash Incr/Decr per Share (26.92p) (54.13p) 0.31p 50.91p (115.58p)
Net Asset Value per Share (exc. Intangibles) 477.96p 443.13p 361.45p 31.30p 47.31p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page