| Latest | F'cast | |
|---|---|---|
| Div Yield | 18.2% | 0.0% | 
| Div Cover | 1.0 | 1.0 | 
| Op Mrgn | 10.6% | 7.6% | 
| ROCE | 39.1% | 
| Latest | F'cast | |
|---|---|---|
| P/E | 5.4 | 12.7 | 
| PEG | n/a | n/a | 
| Pr/Revenue | 0.5 | 0.8 | 
| Pr/Book | 2.0 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | -22.8% | -31.3% | 
| PBT | -49.6% | -51.8% | 
| EPS | -30.1% | -57.8% | 
| DPS | -37.5% | -56.9% | 
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 267.74 | 41.02 | 28.80p | 39.0 | n/a | -26% | 46.50p | 4.1% | 
| 31-Dec-21 | 267.36 | 41.42 | 33.20p | 38.3 | 2.6 | +15% | 33.00p | 2.6% | 
| 31-Dec-22 | 329.97 | 45.66 | 37.30p | 20.1 | 1.7 | +12% | 36.00p | 4.8% | 
| 31-Dec-23 | 333.98 | 55.63 | 32.90p | 13.9 | n/a | -12% | 36.00p | 7.9% | 
| 31-Dec-24 | 257.70 | 28.06 | 23.00p | 13.7 | n/a | -30% | 22.50p | 7.1% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 177.06 | 13.52 | 9.71p | 12.7 | n/a | -58% | 9.70p | 0.0% | 
| 31-Dec-26 | 167.42 | 12.52 | 9.23p | 13.4 | n/a | -5% | 9.50p | 0.0% | 
| 31-Dec-27 | 187.82 | 17.38 | 12.16p | 10.2 | 0.3 | +32% | 11.90p | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Total Voting Rights | 03-Nov-2025 | 07:00 | RNS | 
| Director/PDMR Shareholding | 17-Oct-2025 | 13:03 | RNS | 
| Director/PDMR Shareholding | 04-Sep-2025 | 16:31 | RNS | 
| Traded | Action | Notifier | Price | Amount | Value | 
|---|---|---|---|---|---|
| 16-Oct-25 | Transfer From | Michael (Mike) McLaren | 0.000p | 2,495 | £0.00 | 
| 16-Oct-25 | Transfer From | Sheila Flavell | 0.000p | 4,688 | £0.00 | 
| 16-Oct-25 | Transfer From | Roderick (Rod) Flavell | 0.000p | 4,501 | £0.00 | 
| Currency | UK Pounds | 
| Share Price | 123.60p | 
| Change Today | 3.40p | 
| % Change | 2.83 % | 
| 52 Week High | 360.00 | 
| 52 Week Low | 118.40 | 
| Volume | 399,407 | 
| Shares Issued | 109.72m | 
| Market Cap | £135.62m | 
| Value | 
		 | 
		
|---|
| Price Trend | 
		 | 
		
|---|
| Income | 
		 | 
		
|---|
| Growth | 
		 | 
		
|---|
| Strong Buy | 1 | 
| Buy | 1 | 
| Neutral | 3 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 5 | 

| Latest | Previous | |
|---|---|---|
| Interim | Final | |
| Ex-Div | 23-Oct-25 | 05-Jun-25 | 
| Paid | 14-Nov-25 | 27-Jun-25 | 
| Amount | 6.00p | 12.50p | 
| Time | Volume / Share Price | 
| 15:30 | 6 @ 122.80p | 
| 16:38 | 19,822 @ 123.60p | 
| 16:35 | 78,442 @ 123.60p | 
| 16:35 | 245 @ 123.60p | 
| 16:35 | 245 @ 123.60p | 
| COO | Sheila Flavell | 
| CEO | Roderick (Rod) Flavell | 
| CFO | Michael (Mike) McLaren | 
You are here: research