Bank of Ireland Group (CDI) (BIRG)

  10.25
   
  • Change Today:
     0.07
  • 52 Week High:  10.7
  • 52 Week Low:  7.7
  • Currency: Euro
  • Shares Issued: 1,033.43m
  • Volume: 105,958
  • Market Cap:  10,593m
  • RiskGrade: 238

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividend60.00¢21.00¢5.00¢n/an/a
For more dividend details, click here

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 4,460.00 3,114.00 6,078.00 4,335.00 5,557.00
Operating Profit/(Loss) 1,921.00 970.00 1,214.00 (769.00) 631.00
Profit Before Tax 1,938.00 1,011.00 1,221.00 (760.00) 645.00
Profit After Tax 1,601.00 858.00 1,055.00 (707.00) 448.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 1,601.00 858.00 1,055.00 (707.00) 448.00
Attributable to:          
Equity Holders of Parent Company 1,595.00 850.00 1,048.00 (742.00) 386.00
Minority Interests 6.00 8.00 7.00 35.00 62.00
           
Continuing EPS          
Earnings per Share - Basic 140.10¢ 72.90¢ 91.20¢ (72.40¢) 35.90¢
Earnings per Share - Diluted 140.10¢ 72.90¢ 91.20¢ (72.40¢) 35.90¢
Earnings per Share - Adjusted 149.60¢ 83.40¢ 100.20¢ (38.60¢) 52.40¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 140.10¢ 72.90¢ 91.20¢ (72.40¢) 35.90¢
Earnings per Share - Diluted 140.10¢ 72.90¢ 91.20¢ (72.40¢) 35.90¢
Earnings per Share - Adjusted 149.60¢ 83.40¢ 100.20¢ (38.60¢) 52.40¢
           
Dividend per Share 60.00¢ 21.00¢ 5.00¢ n/a n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Property, Plant & Equipment 800.00 802.00 820.00 889.00 1,009.00
Intangible Assets 1,408.00 1,276.00 852.00 751.00 838.00
Investment Properties 793.00 883.00 n/a 843.00 999.00
Investments n/a n/a 992.00 108.00 132.00
Other Financial Assets 29,084.00 27,207.00 11,028.00 n/a n/a
           
Loans & Advances to Banks 1,907.00 3,044.00 2,750.00 2,453.00 3,328.00
Loans & Advances to Customers 79,729.00 71,961.00 76,422.00 76,581.00 79,487.00
Advances 81,636.00 75,005.00 79,172.00 79,034.00 82,815.00
           
Debt Securities 5,787.00 4,472.00 6,028.00 6,266.00 4,511.00
Items in course of collection 126.00 140.00 159.00 166.00 223.00
           
Cash at Bank 31,843.00 36,855.00 31,360.00 n/a n/a
Treasury Bills n/a n/a n/a n/a n/a
Liquid Assets 31,843.00 36,855.00 31,360.00 n/a n/a
           
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables n/a n/a n/a n/a n/a
Other Assets 3,420.00 3,022.00 24,857.00 4,193.00 3,750.00
Total Assets 155,708.00 150,689.00 155,268.00 133,754.00 131,883.00
           
Liabilities          
Items in Course of Collection 322.00 232.00 207.00 216.00 219.00
Deposits & Customer Accounts 103,278.00 102,645.00 105,720.00 91,025.00 86,147.00
Debt Securities 12,045.00 11,476.00 8,483.00 6,367.00 8,809.00
Other Current Liabilities 23.00 8.00 n/a n/a n/a
           
Borrowings 404.00 423.00 2,433.00 1,932.00 2,255.00
Provisions 180.00 172.00 280.00 431.00 244.00
Other Liabilities 26,895.00 24,211.00 26,807.00 24,162.00 23,776.00
Total Liabilities 143,147.00 139,167.00 143,930.00 124,133.00 121,450.00
           
Net Assets 12,561.00 11,522.00 11,338.00 9,621.00 10,433.00
           
Capital & Reserves          
Share Capital 1,057.00 1,070.00 1,079.00 1,079.00 1,079.00
Share Premium Account 456.00 456.00 456.00 456.00 456.00
Other Reserves 760.00 699.00 893.00 681.00 (90.00)
Retained Earnings 10,285.00 9,230.00 8,842.00 7,337.00 8,180.00
Shareholders Funds 12,558.00 11,455.00 11,270.00 9,553.00 9,625.00
           
Minority Interests/Other Equity 3.00 67.00 68.00 68.00 808.00
Total Equity 12,561.00 11,522.00 11,338.00 9,621.00 10,433.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities (4,392.00) 1,629.00 19,757.00 4,154.00 3,302.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (960.00) 4,686.00 842.00 (2,111.00) 651.00
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (849.00) (404.00) 67.00 (104.00) (976.00)
Net Increase/Decrease In Cash (6,201.00) 5,911.00 20,666.00 1,939.00 2,977.00
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 5.5 10.6 5.0 n/a 9.3
PEG - Adjusted 0.1 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 79% -17% n/a n/a -19%
Dividend Cover 2.49 3.97 20.04 n/a n/a
Revenue per Share 431.57¢ 301.33¢ 5.94¢ 419.48¢ 537.72¢
Pre-Tax Profit per Share 187.53¢ 97.83¢ 1.19¢ (73.54¢) 62.41¢
Operating Margin 43.07% 31.15% 19.97% (17.74%) 11.36%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 5.5 10.6 497.9 n/a 9.3
PEG - Adjusted 0.1 0.0 n/a n/a n/a
Earnings per Share Growth - Adjusted 79% 8,146% n/a n/a -19%
Dividend Cover 2.49 3.97 0.20 n/a n/a
           
Dividend Yield 7.3% 2.4% 1.0% 0.0% 0.0%
Dividend per Share Growth 185.71% 320.00% n/a n/a n/a
Operating Cash Flow per Share (424.99¢) 157.63¢ 1,911.79¢ 401.96¢ 319.52¢
Cash Incr/Decr per Share (600.04¢) 571.98¢ 20.19¢ 187.63¢ 288.07¢
Net Asset Value per Share (exc. Intangibles) 1,079.22¢ 991.46¢ 1,014.68¢ 858.31¢ 928.46¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page